Forecasting Cost Volume Profit dalam Pencapaian Penjualan pada Perum BULOG Periode 2019-2023

Afifa Aini Gezanti; Nur Imam Taufik; Abdul Rahman; Iwan Kurniawan

doi:10.30640/ekonomika45.v13i1.4904

Authors

Afifa Aini Gezanti Politeknik Sekolah Tinggi Ilmu Administrasi Lembaga Administrasi Negara
Nur Imam Taufik Politeknik Sekolah Tinggi Ilmu Administrasi Lembaga Administrasi Negara
Abdul Rahman Politeknik Sekolah Tinggi Ilmu Administrasi Lembaga Administrasi Negara
Iwan Kurniawan Politeknik Sekolah Tinggi Ilmu Administrasi Lembaga Administrasi Negara

DOI:

https://doi.org/10.30640/ekonomika45.v13i1.4904

Keywords:

Cost Volume Profit, Parabolic Method, Perum BULOG, Profit planning, Sales Forecasting

Abstract

Profit planning is an essential component of financial management for state-owned enterprises such as Perum BULOG, which has a strategic role in maintaining national food security and ensuring sustainable financial performance. In this context, the present study aims to analyze the minimum sales volume required by Perum BULOG to avoid losses using Cost-Volume-Profit (CVP) analysis and to develop a combined model that integrates CVP with sales forecasting through the parabola method. This combined approach is expected to provide a more comprehensive foundation for profit planning and strategic decision-making. The research employs a descriptive quantitative approach using secondary data derived from Perum BULOG’s audited financial reports for the 2019–2023 period. CVP analysis includes the computation of Contribution Margin, Break-Even Point (BEP), Margin of Safety (MoS), and Degree of Operating Leverage (DOL), which together illustrate the company’s cost structure and sensitivity to sales fluctuations. Furthermore, sales forecasting with the parabola method is applied to capture historical fluctuation patterns more accurately than linear projections, thereby generating realistic sales targets for future periods. The findings indicate that Perum BULOG consistently achieved sales well above the break-even threshold, with the lowest BEP recorded at IDR 17.68 trillion in 2021 and the highest at IDR 30.36 trillion in 2023. The Margin of Safety rose significantly from 8.65% in 2019 to 34.08% in 2023, reflecting improved resilience against sales downturns. Meanwhile, variations in DOL highlight the degree to which operating profit is sensitive to sales changes. Parabola-based forecasting projects substantial sales growth, reaching IDR 64.71 trillion in 2024 and increasing further to IDR 126.35 trillion in 2026.

References

Azril, M., Anshari, F., Evi, T., Khasanah, A. L., & Ryan, M. (2024). Analisis cost-volume-profit sebagai alat perencanaan laba pada PT Pabrik Kertas Tjiwi Kimia Tbk. Jurnal Akuntansi dan Keuangan, 20(2), 179-193.

Fadilah, A. (2022). Pengaruh break even point, margin of safety sebagai alat perencanaan laba pada PT Gudang Garam Tbk yang terdaftar di BEI 2017-2021. SENTRI: Jurnal Riset Ilmiah, 1(2), 434-444. https://doi.org/10.55681/sentri.v1i2.233

Garrison, R. H., Noreen, E. W., & Brewer, P. C. (2012). Managerial accounting (14th ed.). McGraw-Hill Education.

Hansen, D. R., & Mowen, M. M. (2007). Managerial accounting (8th ed.). South-Western College Pub.

Magu, A. D. P., Alexander, S. W., & Gerungai, N. Y. T. (2022). Penerapan break even point dan margin of safety untuk perencanaan laba di Perusahaan Umum BULOG Kantor Wilayah Sulut & Gorontalo. Jurnal LPPM Bidang EkoSosBudKum, 6(1), 287-298. https://ejournal.unsrat.ac.id/v3/index.php/lppmekososbudkum/article/view/41595

Nafarin. (2010). Penganggaran perusahaan. Citra Kencana.

Palupi, Y., & Wulan, E. R. (2021). Analisis CVP (cost volume profit) sebagai dasar perencanaan penjualan dan laba yang diharapkan pada PT Mayora Indah Tbk. Jurnal Riset Akuntansi dan Perbankan, 15(2), 552-568.

Putriani, A., Damanik, E. O. P., & Purba, J. W. P. (2022). Analisis laporan arus kas untuk menilai kinerja keuangan pada PT Indofood Sukses Makmur Tbk yang terdaftar di Bursa Efek Indonesia periode 2016-2020. EKOMBIS REVIEW: Jurnal Ilmiah Ekonomi dan Bisnis, 10(S1), 185-196. https://doi.org/10.37676/ekombis.v10is1.2021

Restu Krisnawan, P., & Yudanto, A. (2021). Analisis kinerja keuangan Perum BULOG selama penugasan Public Service Obligation tahun 2015-2018. Indonesian Rich Journal, 2(1), 15-31. https://doi.org/10.31092/irj.v2i1.18

Rudianto. (2006). Akuntansi manajemen: Informasi untuk pengambilan keputusan manajemen. PT Grasindo.

Rusdiana, H., & Ramdhani, M. A. (2014). Manajemen operasi. UIN Sunan Gunung Djati. http://digilib.uinsgd.ac.id/8788/1/Buku%20Manajemen%20Operasi.pdf

Sugiyono. (2007). Metode penelitian kuantitatif, kualitatif, dan R&D. Alfabeta.

Temalagi, S., Nugroho, A., Choiriah, S., Anasta, L., & Doktoralina, C. M. (2024). Penganggaran perusahaan: Teori dan kasus. Salemba Empat. https://books.google.co.id/books?id=SnMIEQAAQBAJ

Wardah, S., & Iskandar, I. (2017). Forecasting analysis of packaged banana chips product sales (Case study: Home Industry Arwana Food Tembilahan). Industrial Engineering Journal, 11(3), 135-142. https://doi.org/10.14710/jati.11.3.135-142

Witjaksono, A. (2006). Akuntansi biaya. Graha Ilmu.